DNG.TO
Dynacor Gold Mines Inc
Price:  
5.50 
CAD
Volume:  
94,255.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DNG.TO WACC - Weighted Average Cost of Capital

The WACC of Dynacor Gold Mines Inc (DNG.TO) is 8.7%.

The Cost of Equity of Dynacor Gold Mines Inc (DNG.TO) is 8.70%.
The Cost of Debt of Dynacor Gold Mines Inc (DNG.TO) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.40% 8.70%
Tax rate 35.20% - 38.80% 37.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 10.4% 8.7%
WACC

DNG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.40%
Tax rate 35.20% 38.80%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 10.4%
Selected WACC 8.7%