The WACC of Dynacor Gold Mines Inc (DNG.TO) is 9.6%.
Range | Selected | |
Cost of equity | 8.20% - 11.00% | 9.60% |
Tax rate | 35.20% - 38.80% | 37.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.2% - 10.9% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.99 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.00% |
Tax rate | 35.20% | 38.80% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.2% | 10.9% |
Selected WACC | 9.6% | |