The WACC of Dynacor Gold Mines Inc (DNG.TO) is 9.4%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.80% | 9.40% |
| Tax rate | 35.20% - 38.80% | 37.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.0% - 10.7% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.96 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.80% |
| Tax rate | 35.20% | 38.80% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.0% | 10.7% |
| Selected WACC | 9.4% | |