The WACC of Dynacor Gold Mines Inc (DNG.TO) is 9.8%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.10% | 9.75% |
| Tax rate | 35.20% - 38.80% | 37.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.4% - 11.1% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.03 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.10% |
| Tax rate | 35.20% | 38.80% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.4% | 11.1% |
| Selected WACC | 9.8% | |