The WACC of Dynacor Gold Mines Inc (DNG.TO) is 8.7%.
Range | Selected | |
Cost of equity | 7.30% - 10.30% | 8.80% |
Tax rate | 35.20% - 38.80% | 37.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.3% - 10.2% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.78 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.30% |
Tax rate | 35.20% | 38.80% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.3% | 10.2% |
Selected WACC | 8.7% | |