DNG.TO
Dynacor Gold Mines Inc
Price:  
5.89 
CAD
Volume:  
8,150.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DNG.TO WACC - Weighted Average Cost of Capital

The WACC of Dynacor Gold Mines Inc (DNG.TO) is 9.6%.

The Cost of Equity of Dynacor Gold Mines Inc (DNG.TO) is 9.60%.
The Cost of Debt of Dynacor Gold Mines Inc (DNG.TO) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.00% 9.60%
Tax rate 35.20% - 38.80% 37.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.2% - 10.9% 9.6%
WACC

DNG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.99 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.00%
Tax rate 35.20% 38.80%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.2% 10.9%
Selected WACC 9.6%