The WACC of Dynacor Gold Mines Inc (DNG.TO) is 8.9%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.50% | 8.95% |
| Tax rate | 35.20% - 38.80% | 37.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.4% - 10.5% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.83 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.50% |
| Tax rate | 35.20% | 38.80% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.4% | 10.5% |
| Selected WACC | 8.9% | |