DNL.L
Diurnal Group PLC
Price:  
27.30 
GBP
Volume:  
744,845.00
United Kingdom | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DNL.L WACC - Weighted Average Cost of Capital

The WACC of Diurnal Group PLC (DNL.L) is 6.4%.

The Cost of Equity of Diurnal Group PLC (DNL.L) is 8.55%.
The Cost of Debt of Diurnal Group PLC (DNL.L) is 5.00%.

Range Selected
Cost of equity 6.50% - 10.60% 8.55%
Tax rate 13.30% - 14.00% 13.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 7.4% 6.4%
WACC

DNL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.41 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.60%
Tax rate 13.30% 14.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 7.4%
Selected WACC 6.4%