The WACC of Diurnal Group PLC (DNL.L) is 6.4%.
| Range | Selected | |
| Cost of equity | 6.50% - 10.60% | 8.55% |
| Tax rate | 13.30% - 14.00% | 13.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 7.4% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.41 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 10.60% |
| Tax rate | 13.30% | 14.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 7.4% |
| Selected WACC | 6.4% | |