The WACC of Dianomi PLC (DNM.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 8.60% - 13.50% | 11.05% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.2% - 8.6% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.78 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 13.50% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.2% | 8.6% |
| Selected WACC | 7.4% | |