The Discounted Cash Flow (DCF) valuation of Danimer Scientific Inc (DNMR) is (738.01) USD. With the latest stock price at 4.24 USD, the upside of Danimer Scientific Inc based on DCF is -17505.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.4% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,219.81) - (556.70) | (738.01) |
| Upside | -28869.1% - -13229.6% | -17505.8% |