The WACC of Danimer Scientific Inc (DNMR) is 8.6%.
| Range | Selected | |
| Cost of equity | 496.20% - 758.00% | 627.10% |
| Tax rate | 0.30% - 0.40% | 0.35% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 8.3% - 8.9% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 107.04 | 134.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 496.20% | 758.00% |
| Tax rate | 0.30% | 0.40% |
| Debt/Equity ratio | 382.8 | 382.8 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 8.3% | 8.9% |
| Selected WACC | 8.6% | |