DNMR
Danimer Scientific Inc
Price:  
4.13 
USD
Volume:  
211,629.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Danimer WACC - Weighted Average Cost of Capital

The WACC of Danimer Scientific Inc (DNMR) is 8.6%.

The Cost of Equity of Danimer Scientific Inc (DNMR) is 627.10%.
The Cost of Debt of Danimer Scientific Inc (DNMR) is 7.00%.

Range Selected
Cost of equity 496.20% - 758.00% 627.10%
Tax rate 0.30% - 0.40% 0.35%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.3% - 8.9% 8.6%
WACC

Danimer WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 107.04 134.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 496.20% 758.00%
Tax rate 0.30% 0.40%
Debt/Equity ratio 382.8 382.8
Cost of debt 7.00% 7.00%
After-tax WACC 8.3% 8.9%
Selected WACC 8.6%