The Discounted Cash Flow (DCF) valuation of NOW Inc (DNOW) is 17.90 USD. With the latest stock price at 15.11 USD, the upside of NOW Inc based on DCF is 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 15.04 - 22.56 | 17.90 |
| Upside | -0.5% - 49.3% | 18.5% |