The Discounted Cash Flow (DCF) valuation of NOW Inc (DNOW) is 32.49 USD. With the latest stock price at 15.21 USD, the upside of NOW Inc based on DCF is 113.6%.
Based on the latest price of 15.21 USD and our DCF valuation, NOW Inc (DNOW) is a buy. buying DNOW stocks now will result in a potential gain of 113.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.9% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.78 - 54.34 | 32.49 |
| Upside | 56.4% - 257.2% | 113.6% |