The Discounted Cash Flow (DCF) valuation of NOW Inc (DNOW) is 32.22 USD. With the latest stock price at 14.42 USD, the upside of NOW Inc based on DCF is 123.4%.
Based on the latest price of 14.42 USD and our DCF valuation, NOW Inc (DNOW) is a buy. buying DNOW stocks now will result in a potential gain of 123.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.63 - 53.65 | 32.22 |
| Upside | 63.9% - 272.1% | 123.4% |