DNOW
NOW Inc
Price:  
13.07 
USD
Volume:  
745,186.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DNOW WACC - Weighted Average Cost of Capital

The WACC of NOW Inc (DNOW) is 7.8%.

The Cost of Equity of NOW Inc (DNOW) is 7.90%.
The Cost of Debt of NOW Inc (DNOW) is 5.00%.

Range Selected
Cost of equity 6.60% - 9.20% 7.90%
Tax rate 6.00% - 27.60% 16.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 9.1% 7.8%
WACC

DNOW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.20%
Tax rate 6.00% 27.60%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 9.1%
Selected WACC 7.8%