DNT.TO
Candente Copper Corp
Price:  
0.46 
CAD
Volume:  
96,479.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DNT.TO WACC - Weighted Average Cost of Capital

The WACC of Candente Copper Corp (DNT.TO) is 8.1%.

The Cost of Equity of Candente Copper Corp (DNT.TO) is 8.45%.
The Cost of Debt of Candente Copper Corp (DNT.TO) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.60% 8.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.2% 8.1%
WACC

DNT.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.68 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.2%
Selected WACC 8.1%