The WACC of dentalcorp Holdings Ltd (DNTL.TO) is 9.2%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.80% | 7.70% |
| Tax rate | 14.70% - 27.30% | 21.00% |
| Cost of debt | 6.30% - 23.20% | 14.75% |
| WACC | 6.0% - 12.4% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.67 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.80% |
| Tax rate | 14.70% | 27.30% |
| Debt/Equity ratio | 0.81 | 0.81 |
| Cost of debt | 6.30% | 23.20% |
| After-tax WACC | 6.0% | 12.4% |
| Selected WACC | 9.2% | |