The Discounted Cash Flow (DCF) valuation of Physicians Realty Trust (DOC) is 21.17 USD. With the latest stock price at 17.65 USD, the upside of Physicians Realty Trust based on DCF is 20.0%.
Based on the latest price of 17.65 USD and our DCF valuation, Physicians Realty Trust (DOC) is a buy. buying DOC stocks now will result in a potential gain of 20.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.6% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 5.27 - 314.12 | 21.17 |
| Upside | -70.1% - 1679.7% | 20.0% |