The Discounted Cash Flow (DCF) valuation of Physicians Realty Trust (DOC) is 9.12 USD. With the latest stock price at 18.45 USD, the upside of Physicians Realty Trust based on DCF is -50.6%.
Based on the latest price of 18.45 USD and our DCF valuation, Physicians Realty Trust (DOC) is a sell. selling DOC stocks now will result in a potential gain of 50.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.02) - 175.89 | 9.12 |
| Upside | -105.5% - 853.3% | -50.6% |