The Discounted Cash Flow (DCF) valuation of Physicians Realty Trust (DOC) is 2.30 USD. With the latest stock price at 21.44 USD, the upside of Physicians Realty Trust based on DCF is -89.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (4.48) - 117.23 | 2.30 |
| Upside | -120.9% - 446.8% | -89.3% |