The WACC of Physicians Realty Trust (DOC) is 6.4%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.20% | 7.30% |
| Tax rate | 2.20% - 2.80% | 2.50% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 5.5% - 7.4% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.55 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.20% |
| Tax rate | 2.20% | 2.80% |
| Debt/Equity ratio | 0.61 | 0.61 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 5.5% | 7.4% |
| Selected WACC | 6.4% | |