The Discounted Cash Flow (DCF) valuation of DigitalOcean Holdings Inc (DOCN) is (1.05) USD. With the latest stock price at 38.41 USD, the upside of DigitalOcean Holdings Inc based on DCF is -102.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.4% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.18) - 7.08 | (1.05) |
| Upside | -110.9% - -81.6% | -102.7% |