The Discounted Cash Flow (DCF) valuation of DigitalOcean Holdings Inc (DOCN) is 21.38 USD. With the latest stock price at 28.23 USD, the upside of DigitalOcean Holdings Inc based on DCF is -24.3%.
Based on the latest price of 28.23 USD and our DCF valuation, DigitalOcean Holdings Inc (DOCN) is a sell. selling DigitalOcean stocks now will result in a potential gain of 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.35 - 47.58 | 21.38 |
| Upside | -59.8% - 68.6% | -24.3% |