The WACC of DigitalOcean Holdings Inc (DOCN) is 8.5%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.60% | 10.30% |
| Tax rate | 5.10% - 10.90% | 8.00% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.5% - 9.4% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.11 | 1.21 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.60% |
| Tax rate | 5.10% | 10.90% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.5% | 9.4% |
| Selected WACC | 8.5% | |