The WACC of DocuSign Inc (DOCU) is 8.2%.
| Range | Selected | |
| Cost of equity | 10.10% - 14.50% | 12.30% |
| Tax rate | 5.50% - 7.00% | 6.25% |
| Cost of debt | 4.20% - 4.50% | 4.35% |
| WACC | 7.0% - 9.3% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.36 | 1.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 14.50% |
| Tax rate | 5.50% | 7.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.20% | 4.50% |
| After-tax WACC | 7.0% | 9.3% |
| Selected WACC | 8.2% | |