DOCU
DocuSign Inc
Price:  
85.76 
USD
Volume:  
11,926,361.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DocuSign WACC - Weighted Average Cost of Capital

The WACC of DocuSign Inc (DOCU) is 8.7%.

The Cost of Equity of DocuSign Inc (DOCU) is 12.90%.
The Cost of Debt of DocuSign Inc (DOCU) is 5.00%.

Range Selected
Cost of equity 10.60% - 15.20% 12.90%
Tax rate 7.50% - 13.50% 10.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 9.8% 8.7%
WACC

DocuSign WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.46 1.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.60% 15.20%
Tax rate 7.50% 13.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 9.8%
Selected WACC 8.7%