The Discounted Cash Flow (DCF) valuation of Dollarama Inc (DOL.TO) is 143.97 CAD. With the latest stock price at 138.50 CAD, the upside of Dollarama Inc based on DCF is 3.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.8% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 83.25 - 442.49 | 143.97 |
| Upside | -39.9% - 219.5% | 3.9% |