The Discounted Cash Flow (DCF) valuation of Dollarama Inc (DOL.TO) is 144.19 CAD. With the latest stock price at 129.64 CAD, the upside of Dollarama Inc based on DCF is 11.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 93.37 - 301.88 | 144.19 |
| Upside | -28.0% - 132.9% | 11.2% |