The WACC of Dollarama Inc (DOL.TO) is 7.7%.
Range | Selected | |
Cost of equity | 7.20% - 9.20% | 8.20% |
Tax rate | 25.70% - 26.00% | 25.85% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.8% - 8.6% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.79 | 0.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.20% |
Tax rate | 25.70% | 26.00% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.8% | 8.6% |
Selected WACC | 7.7% | |