The WACC of Dollarama Inc (DOL.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.80% | 7.50% |
| Tax rate | 25.70% - 26.00% | 25.85% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.9% - 8.3% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.59 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.80% |
| Tax rate | 25.70% | 26.00% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.9% | 8.3% |
| Selected WACC | 7.1% | |