DOL.TO
Dollarama Inc
Price:  
124.13 
CAD
Volume:  
1,327,099.00
Canada | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DOL.TO WACC - Weighted Average Cost of Capital

The WACC of Dollarama Inc (DOL.TO) is 7.3%.

The Cost of Equity of Dollarama Inc (DOL.TO) is 7.80%.
The Cost of Debt of Dollarama Inc (DOL.TO) is 4.25%.

Range Selected
Cost of equity 6.70% - 8.90% 7.80%
Tax rate 25.70% - 26.00% 25.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.3% - 8.3% 7.3%
WACC

DOL.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.90%
Tax rate 25.70% 26.00%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 4.50%
After-tax WACC 6.3% 8.3%
Selected WACC 7.3%