DOL.TO
Dollarama Inc
Price:  
104.15 
CAD
Volume:  
590,860.00
Canada | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DOL.TO WACC - Weighted Average Cost of Capital

The WACC of Dollarama Inc (DOL.TO) is 7.8%.

The Cost of Equity of Dollarama Inc (DOL.TO) is 8.55%.
The Cost of Debt of Dollarama Inc (DOL.TO) is 4.35%.

Range Selected
Cost of equity 7.20% - 9.90% 8.55%
Tax rate 26.10% - 26.50% 26.30%
Cost of debt 4.00% - 4.70% 4.35%
WACC 6.6% - 9.1% 7.8%
WACC

DOL.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.90%
Tax rate 26.10% 26.50%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 4.70%
After-tax WACC 6.6% 9.1%
Selected WACC 7.8%