The WACC of Dollarama Inc (DOL.TO) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.00% | 7.90% |
| Tax rate | 25.70% - 26.00% | 25.85% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.4% - 8.4% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.69 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.00% |
| Tax rate | 25.70% | 26.00% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.4% | 8.4% |
| Selected WACC | 7.4% | |