The WACC of Domino's Pizza Group PLC (DOM.L) is 7.6%.
Range | Selected | |
Cost of equity | 7.80% - 10.10% | 8.95% |
Tax rate | 17.40% - 18.20% | 17.80% |
Cost of debt | 4.00% - 7.10% | 5.55% |
WACC | 6.4% - 8.8% | 7.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.63 | 0.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.10% |
Tax rate | 17.40% | 18.20% |
Debt/Equity ratio | 0.45 | 0.45 |
Cost of debt | 4.00% | 7.10% |
After-tax WACC | 6.4% | 8.8% |
Selected WACC | 7.6% | |