DOM.ST
Dometic Group AB (publ)
Price:  
53.90 
SEK
Volume:  
442,444.00
Sweden | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DOM.ST WACC - Weighted Average Cost of Capital

The WACC of Dometic Group AB (publ) (DOM.ST) is 5.5%.

The Cost of Equity of Dometic Group AB (publ) (DOM.ST) is 7.35%.
The Cost of Debt of Dometic Group AB (publ) (DOM.ST) is 5.05%.

Range Selected
Cost of equity 5.80% - 8.90% 7.35%
Tax rate 27.30% - 28.30% 27.80%
Cost of debt 4.00% - 6.10% 5.05%
WACC 4.3% - 6.6% 5.5%
WACC

DOM.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.90%
Tax rate 27.30% 28.30%
Debt/Equity ratio 1.02 1.02
Cost of debt 4.00% 6.10%
After-tax WACC 4.3% 6.6%
Selected WACC 5.5%