The WACC of Dometic Group AB (publ) (DOM.ST) is 5.5%.
Range | Selected | |
Cost of equity | 5.80% - 8.90% | 7.35% |
Tax rate | 27.30% - 28.30% | 27.80% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 4.3% - 6.6% | 5.5% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.65 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.90% |
Tax rate | 27.30% | 28.30% |
Debt/Equity ratio | 1.02 | 1.02 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 4.3% | 6.6% |
Selected WACC | 5.5% | |