DOME.ST
Dome Energy AB (publ)
Price:  
3.59 
SEK
Volume:  
7,418.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DOME.ST WACC - Weighted Average Cost of Capital

The WACC of Dome Energy AB (publ) (DOME.ST) is 6.2%.

The Cost of Equity of Dome Energy AB (publ) (DOME.ST) is 8.50%.
The Cost of Debt of Dome Energy AB (publ) (DOME.ST) is 5.00%.

Range Selected
Cost of equity 7.10% - 9.90% 8.50%
Tax rate 21.40% - 21.60% 21.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 6.9% 6.2%
WACC

DOME.ST WACC calculation

Category Low High
Long-term bond rate 2.3% 2.8%
Equity market risk premium 4.7% 5.7%
Adjusted beta 1.02 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.90%
Tax rate 21.40% 21.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 6.9%
Selected WACC 6.2%