The WACC of Dome Energy AB (publ) (DOME.ST) is 6.2%.
Range | Selected | |
Cost of equity | 7.10% - 9.90% | 8.50% |
Tax rate | 21.40% - 21.60% | 21.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.5% - 6.9% | 6.2% |
Category | Low | High |
Long-term bond rate | 2.3% | 2.8% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 1.02 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.90% |
Tax rate | 21.40% | 21.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.5% | 6.9% |
Selected WACC | 6.2% | |