The Discounted Cash Flow (DCF) valuation of Domo Inc (DOMO) is (27.69) USD. With the latest stock price at 7.72 USD, the upside of Domo Inc based on DCF is -458.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.1% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (68.64) - (18.32) | (27.69) |
| Upside | -989.1% - -337.3% | -458.7% |