The WACC of Domo Inc (DOMO) is 8.4%.
| Range | Selected | |
| Cost of equity | 6.50% - 10.60% | 8.55% |
| Tax rate | 0.60% - 0.80% | 0.70% |
| Cost of debt | 7.00% - 8.80% | 7.90% |
| WACC | 6.6% - 10.1% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.57 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 10.60% |
| Tax rate | 0.60% | 0.80% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 7.00% | 8.80% |
| After-tax WACC | 6.6% | 10.1% |
| Selected WACC | 8.4% | |