The Discounted Cash Flow (DCF) valuation of BRP Inc (DOO.TO) is 121.83 CAD. With the latest stock price at 94.40 CAD, the upside of BRP Inc based on DCF is 29.1%.
Range | Selected | |
WACC / Discount Rate | 7.3% - 9.1% | 8.2% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 89.81 - 182.02 | 121.83 |
Upside | -4.9% - 92.8% | 29.1% |