The WACC of BRP Inc (DOO.TO) is 7.5%.
Range | Selected | |
Cost of equity | 8.50% - 11.50% | 10.00% |
Tax rate | 25.50% - 25.90% | 25.70% |
Cost of debt | 4.30% - 4.50% | 4.40% |
WACC | 6.5% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.04 | 1.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.50% |
Tax rate | 25.50% | 25.90% |
Debt/Equity ratio | 0.59 | 0.59 |
Cost of debt | 4.30% | 4.50% |
After-tax WACC | 6.5% | 8.4% |
Selected WACC | 7.5% | |