DOO.TO
BRP Inc
Price:  
91.27 
CAD
Volume:  
185,998.00
Canada | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DOO.TO WACC - Weighted Average Cost of Capital

The WACC of BRP Inc (DOO.TO) is 8.4%.

The Cost of Equity of BRP Inc (DOO.TO) is 10.60%.
The Cost of Debt of BRP Inc (DOO.TO) is 4.40%.

Range Selected
Cost of equity 9.00% - 12.20% 10.60%
Tax rate 25.50% - 25.90% 25.70%
Cost of debt 4.30% - 4.50% 4.40%
WACC 7.3% - 9.5% 8.4%
WACC

DOO.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.13 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 12.20%
Tax rate 25.50% 25.90%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.30% 4.50%
After-tax WACC 7.3% 9.5%
Selected WACC 8.4%