The WACC of BRP Inc (DOO.TO) is 7.9%.
Range | Selected | |
Cost of equity | 8.70% - 10.90% | 9.80% |
Tax rate | 25.50% - 25.90% | 25.70% |
Cost of debt | 4.20% - 4.50% | 4.35% |
WACC | 7.1% - 8.7% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.08 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 10.90% |
Tax rate | 25.50% | 25.90% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 4.20% | 4.50% |
After-tax WACC | 7.1% | 8.7% |
Selected WACC | 7.9% | |