The WACC of BRP Inc (DOO.TO) is 7.4%.
Range | Selected | |
Cost of equity | 7.90% - 10.50% | 9.20% |
Tax rate | 25.50% - 25.90% | 25.70% |
Cost of debt | 4.30% - 7.00% | 5.65% |
WACC | 6.2% - 8.5% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.93 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.50% |
Tax rate | 25.50% | 25.90% |
Debt/Equity ratio | 0.58 | 0.58 |
Cost of debt | 4.30% | 7.00% |
After-tax WACC | 6.2% | 8.5% |
Selected WACC | 7.4% | |