DOO.TO
BRP Inc
Price:  
74.21 
CAD
Volume:  
84,780.00
Canada | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DOO.TO WACC - Weighted Average Cost of Capital

The WACC of BRP Inc (DOO.TO) is 7.5%.

The Cost of Equity of BRP Inc (DOO.TO) is 10.00%.
The Cost of Debt of BRP Inc (DOO.TO) is 4.40%.

Range Selected
Cost of equity 8.50% - 11.50% 10.00%
Tax rate 25.50% - 25.90% 25.70%
Cost of debt 4.30% - 4.50% 4.40%
WACC 6.5% - 8.4% 7.5%
WACC

DOO.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.04 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.50%
Tax rate 25.50% 25.90%
Debt/Equity ratio 0.59 0.59
Cost of debt 4.30% 4.50%
After-tax WACC 6.5% 8.4%
Selected WACC 7.5%