The Discounted Cash Flow (DCF) valuation of Dorman Products Inc (DORM) is 171.66 USD. With the latest stock price at 122.50 USD, the upside of Dorman Products Inc based on DCF is 40.1%.
Based on the latest price of 122.50 USD and our DCF valuation, Dorman Products Inc (DORM) is a buy. buying DORM stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 119.87 - 303.36 | 171.66 |
| Upside | -2.1% - 147.6% | 40.1% |