The Discounted Cash Flow (DCF) valuation of Dorman Products Inc (DORM) is 132.30 USD. With the latest stock price at 137.23 USD, the upside of Dorman Products Inc based on DCF is -3.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 88.89 - 249.42 | 132.30 |
| Upside | -35.2% - 81.8% | -3.6% |