The Discounted Cash Flow (DCF) valuation of Dorman Products Inc (DORM) is 181.43 USD. With the latest stock price at 101.30 USD, the upside of Dorman Products Inc based on DCF is 79.1%.
Based on the latest price of 101.30 USD and our DCF valuation, Dorman Products Inc (DORM) is a buy. buying DORM stocks now will result in a potential gain of 79.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 126.89 - 317.47 | 181.43 |
| Upside | 25.3% - 213.4% | 79.1% |