The Discounted Cash Flow (DCF) valuation of Dorman Products Inc (DORM) is 120.19 USD. With the latest stock price at 100.41 USD, the upside of Dorman Products Inc based on DCF is 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 83.33 - 206.71 | 120.19 |
| Upside | -17.0% - 105.9% | 19.7% |