The WACC of Dorman Products Inc (DORM) is 7.2%.
Range | Selected | |
Cost of equity | 6.40% - 9.10% | 7.75% |
Tax rate | 21.80% - 22.30% | 22.05% |
Cost of debt | 4.90% - 4.90% | 4.90% |
WACC | 6.0% - 8.3% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.55 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.10% |
Tax rate | 21.80% | 22.30% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.90% | 4.90% |
After-tax WACC | 6.0% | 8.3% |
Selected WACC | 7.2% | |