The WACC of Dorman Products Inc (DORM) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.10% | 7.75% |
| Tax rate | 21.80% - 22.30% | 22.05% |
| Cost of debt | 4.90% - 4.90% | 4.90% |
| WACC | 6.0% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.55 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.10% |
| Tax rate | 21.80% | 22.30% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.90% | 4.90% |
| After-tax WACC | 6.0% | 8.3% |
| Selected WACC | 7.2% | |