DORM
Dorman Products Inc
Price:  
92.00 
USD
Volume:  
119,545.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DORM WACC - Weighted Average Cost of Capital

The WACC of Dorman Products Inc (DORM) is 7.6%.

The Cost of Equity of Dorman Products Inc (DORM) is 8.30%.
The Cost of Debt of Dorman Products Inc (DORM) is 5.40%.

Range Selected
Cost of equity 7.00% - 9.60% 8.30%
Tax rate 21.80% - 22.30% 22.05%
Cost of debt 5.40% - 5.40% 5.40%
WACC 6.6% - 8.7% 7.6%
WACC

DORM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.60%
Tax rate 21.80% 22.30%
Debt/Equity ratio 0.2 0.2
Cost of debt 5.40% 5.40%
After-tax WACC 6.6% 8.7%
Selected WACC 7.6%