The WACC of Dorman Products Inc (DORM) is 8.0%.
Range | Selected | |
Cost of equity | 7.40% - 9.80% | 8.60% |
Tax rate | 21.80% - 22.30% | 22.05% |
Cost of debt | 4.80% - 4.80% | 4.80% |
WACC | 7.0% - 9.1% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.77 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 9.80% |
Tax rate | 21.80% | 22.30% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.80% | 4.80% |
After-tax WACC | 7.0% | 9.1% |
Selected WACC | 8.0% | |