The WACC of Dorman Products Inc (DORM) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.00% | 8.75% |
| Tax rate | 21.80% - 22.30% | 22.05% |
| Cost of debt | 4.80% - 4.80% | 4.80% |
| WACC | 7.1% - 9.2% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.8 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.00% |
| Tax rate | 21.80% | 22.30% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.80% | 4.80% |
| After-tax WACC | 7.1% | 9.2% |
| Selected WACC | 8.1% | |