DORM
Dorman Products Inc
Price:  
111.79 
USD
Volume:  
80,385.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DORM WACC - Weighted Average Cost of Capital

The WACC of Dorman Products Inc (DORM) is 7.2%.

The Cost of Equity of Dorman Products Inc (DORM) is 7.75%.
The Cost of Debt of Dorman Products Inc (DORM) is 4.90%.

Range Selected
Cost of equity 6.40% - 9.10% 7.75%
Tax rate 21.80% - 22.30% 22.05%
Cost of debt 4.90% - 4.90% 4.90%
WACC 6.0% - 8.3% 7.2%
WACC

DORM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.10%
Tax rate 21.80% 22.30%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.90% 4.90%
After-tax WACC 6.0% 8.3%
Selected WACC 7.2%