DORM
Dorman Products Inc
Price:  
138.47 
USD
Volume:  
60,380.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DORM WACC - Weighted Average Cost of Capital

The WACC of Dorman Products Inc (DORM) is 8.0%.

The Cost of Equity of Dorman Products Inc (DORM) is 8.60%.
The Cost of Debt of Dorman Products Inc (DORM) is 4.80%.

Range Selected
Cost of equity 7.40% - 9.80% 8.60%
Tax rate 21.80% - 22.30% 22.05%
Cost of debt 4.80% - 4.80% 4.80%
WACC 7.0% - 9.1% 8.0%
WACC

DORM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.80%
Tax rate 21.80% 22.30%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.80% 4.80%
After-tax WACC 7.0% 9.1%
Selected WACC 8.0%