DOSE.CN
Rapid Dose Therapeutics Corp
Price:  
0.20 
CAD
Volume:  
23,640.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DOSE.CN WACC - Weighted Average Cost of Capital

The WACC of Rapid Dose Therapeutics Corp (DOSE.CN) is 6.7%.

The Cost of Equity of Rapid Dose Therapeutics Corp (DOSE.CN) is 6.75%.
The Cost of Debt of Rapid Dose Therapeutics Corp (DOSE.CN) is 7.60%.

Range Selected
Cost of equity 5.40% - 8.10% 6.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 8.20% 7.60%
WACC 5.4% - 7.9% 6.7%
WACC

DOSE.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.15 0.39
Additional risk adjustments 1.5% 2.0%
Cost of equity 5.40% 8.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.09 0.09
Cost of debt 7.00% 8.20%
After-tax WACC 5.4% 7.9%
Selected WACC 6.7%