The WACC of Rapid Dose Therapeutics Corp (DOSE.CN) is 6.7%.
Range | Selected | |
Cost of equity | 5.40% - 8.10% | 6.75% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 7.00% - 8.20% | 7.60% |
WACC | 5.4% - 7.9% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.15 | 0.39 |
Additional risk adjustments | 1.5% | 2.0% |
Cost of equity | 5.40% | 8.10% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 7.00% | 8.20% |
After-tax WACC | 5.4% | 7.9% |
Selected WACC | 6.7% | |