The WACC of Dover Corp (DOV) is 8.4%.
Range | Selected | |
Cost of equity | 7.80% - 10.30% | 9.05% |
Tax rate | 18.20% - 19.10% | 18.65% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 7.2% - 9.5% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.30% |
Tax rate | 18.20% | 19.10% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 7.2% | 9.5% |
Selected WACC | 8.4% | |