The WACC of Dover Corp (DOV) is 8.8%.
Range | Selected | |
Cost of equity | 8.30% - 10.70% | 9.50% |
Tax rate | 18.20% - 19.10% | 18.65% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 7.7% - 9.9% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 10.70% |
Tax rate | 18.20% | 19.10% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 7.7% | 9.9% |
Selected WACC | 8.8% | |