The WACC of Amdocs Ltd (DOX) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.20% | 8.20% |
| Tax rate | 15.00% - 15.30% | 15.15% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 7.0% - 8.9% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.72 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.20% |
| Tax rate | 15.00% | 15.30% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 7.0% | 8.9% |
| Selected WACC | 7.9% | |