The Discounted Cash Flow (DCF) valuation of DP Aircraft I Ltd (DPA.L) is (0.22) USD. With the latest stock price at 0.06 USD, the upside of DP Aircraft I Ltd based on DCF is -463.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 12.2% | 8.4% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (0.26) - 1.32 | (0.22) |
| Upside | -534.1% - 2103.8% | -463.8% |