DPA.L
DP Aircraft I Ltd
Price:  
0.06 
USD
Volume:  
573.00
Guernsey | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DPA.L WACC - Weighted Average Cost of Capital

The WACC of DP Aircraft I Ltd (DPA.L) is 8.4%.

The Cost of Equity of DP Aircraft I Ltd (DPA.L) is 8.55%.
The Cost of Debt of DP Aircraft I Ltd (DPA.L) is 8.35%.

Range Selected
Cost of equity 6.70% - 10.40% 8.55%
Tax rate 0.20% - 0.20% 0.20%
Cost of debt 4.20% - 12.50% 8.35%
WACC 4.6% - 12.2% 8.4%
WACC

DPA.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.5 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.40%
Tax rate 0.20% 0.20%
Debt/Equity ratio 5.54 5.54
Cost of debt 4.20% 12.50%
After-tax WACC 4.6% 12.2%
Selected WACC 8.4%