The WACC of Dechra Pharmaceuticals PLC (DPH.L) is 7.9%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.90% | 8.40% |
| Tax rate | 24.00% - 24.90% | 24.45% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 6.5% - 9.2% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.49 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.90% |
| Tax rate | 24.00% | 24.90% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 6.5% | 9.2% |
| Selected WACC | 7.9% | |