The WACC of Diploma PLC (DPLM.L) is 8.8%.
Range | Selected | |
Cost of equity | 7.60% - 10.80% | 9.20% |
Tax rate | 25.90% - 26.40% | 26.15% |
Cost of debt | 4.70% - 8.60% | 6.65% |
WACC | 7.2% - 10.4% | 8.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.61 | 0.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.80% |
Tax rate | 25.90% | 26.40% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.70% | 8.60% |
After-tax WACC | 7.2% | 10.4% |
Selected WACC | 8.8% | |