DPLM.L
Diploma PLC
Price:  
3,884.00 
GBP
Volume:  
141,553.00
United Kingdom | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DPLM.L WACC - Weighted Average Cost of Capital

The WACC of Diploma PLC (DPLM.L) is 8.8%.

The Cost of Equity of Diploma PLC (DPLM.L) is 9.20%.
The Cost of Debt of Diploma PLC (DPLM.L) is 6.65%.

Range Selected
Cost of equity 7.60% - 10.80% 9.20%
Tax rate 25.90% - 26.40% 26.15%
Cost of debt 4.70% - 8.60% 6.65%
WACC 7.2% - 10.4% 8.8%
WACC

DPLM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.61 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.80%
Tax rate 25.90% 26.40%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.70% 8.60%
After-tax WACC 7.2% 10.4%
Selected WACC 8.8%