DPM.TO
Dundee Precious Metals Inc
Price:  
11.79 
CAD
Volume:  
132,916.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DPM.TO Intrinsic Value

%
Upside

As of 2024-07-19, the Intrinsic Value of Dundee Precious Metals Inc (DPM.TO) is 16.83 CAD. This DPM.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.79 CAD, the upside of Dundee Precious Metals Inc is %.

The range of the Intrinsic Value is 14.85 - 19.93 CAD

11.79 CAD
Stock Price
16.83 CAD
Intrinsic Value
Intrinsic Value Details

DPM.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 14.85 - 19.93 16.83 42.7%
DCF (Growth 10y) 14.64 - 19.02 16.36 38.8%
DCF (EBITDA 5y) 15.33 - 17.94 16.75 42.1%
DCF (EBITDA 10y) 15.42 - 18.45 16.95 43.7%
Fair Value 56.42 - 56.42 56.42 378.51%
P/E 19.63 - 53.39 35.00 196.9%
EV/EBITDA 11.42 - 22.61 15.43 30.9%
EPV 21.13 - 26.68 23.91 102.8%
DDM - Stable 15.80 - 31.67 23.73 101.3%
DDM - Multi 7.21 - 11.49 8.88 -24.7%

DPM.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,140.07
Beta 0.86
Outstanding shares (mil) 181.52
Enterprise Value (mil) 1,311.08
Market risk premium 5.10%
Cost of Equity 9.21%
Cost of Debt 9.85%
WACC 9.20%