The WACC of Dundee Precious Metals Inc (DPM.TO) is 9.4%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.00% | 9.45% |
| Tax rate | 14.40% - 16.60% | 15.50% |
| Cost of debt | 4.00% - 15.70% | 9.85% |
| WACC | 7.9% - 11.0% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.94 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.00% |
| Tax rate | 14.40% | 16.60% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.00% | 15.70% |
| After-tax WACC | 7.9% | 11.0% |
| Selected WACC | 9.4% | |