DPP.L
DP Poland PLC
Price:  
8.75 
GBP
Volume:  
436,496.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DPP.L WACC - Weighted Average Cost of Capital

The WACC of DP Poland PLC (DPP.L) is 6.8%.

The Cost of Equity of DP Poland PLC (DPP.L) is 6.90%.
The Cost of Debt of DP Poland PLC (DPP.L) is 6.35%.

Range Selected
Cost of equity 6.10% - 7.70% 6.90%
Tax rate 0.70% - 1.30% 1.00%
Cost of debt 5.70% - 7.00% 6.35%
WACC 6.0% - 7.6% 6.8%
WACC

DPP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.35 0.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 7.70%
Tax rate 0.70% 1.30%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.70% 7.00%
After-tax WACC 6.0% 7.6%
Selected WACC 6.8%