DPP.L
DP Poland PLC
Price:  
10.35 
GBP
Volume:  
46,260.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DPP.L WACC - Weighted Average Cost of Capital

The WACC of DP Poland PLC (DPP.L) is 6.7%.

The Cost of Equity of DP Poland PLC (DPP.L) is 6.75%.
The Cost of Debt of DP Poland PLC (DPP.L) is 6.35%.

Range Selected
Cost of equity 6.00% - 7.50% 6.75%
Tax rate 0.70% - 1.30% 1.00%
Cost of debt 5.70% - 7.00% 6.35%
WACC 5.9% - 7.4% 6.7%
WACC

DPP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.34 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 7.50%
Tax rate 0.70% 1.30%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.70% 7.00%
After-tax WACC 5.9% 7.4%
Selected WACC 6.7%