The WACC of DP Poland PLC (DPP.L) is 6.7%.
Range | Selected | |
Cost of equity | 6.00% - 7.50% | 6.75% |
Tax rate | 0.70% - 1.30% | 1.00% |
Cost of debt | 5.70% - 7.00% | 6.35% |
WACC | 5.9% - 7.4% | 6.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.34 | 0.36 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 7.50% |
Tax rate | 0.70% | 1.30% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 5.70% | 7.00% |
After-tax WACC | 5.9% | 7.4% |
Selected WACC | 6.7% | |