The Discounted Cash Flow (DCF) valuation of Medical Facilities Corp (DR.TO) is 40.45 CAD. With the latest stock price at 15.76 CAD, the upside of Medical Facilities Corp based on DCF is 156.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 32.51 - 52.71 | 40.45 |
| Upside | 106.3% - 234.5% | 156.6% |