DR.TO
Medical Facilities Corp
Price:  
12.74 
CAD
Volume:  
77,506.00
Canada | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DR.TO WACC - Weighted Average Cost of Capital

The WACC of Medical Facilities Corp (DR.TO) is 7.4%.

The Cost of Equity of Medical Facilities Corp (DR.TO) is 9.40%.
The Cost of Debt of Medical Facilities Corp (DR.TO) is 5.15%.

Range Selected
Cost of equity 8.10% - 10.70% 9.40%
Tax rate 13.80% - 16.20% 15.00%
Cost of debt 4.80% - 5.50% 5.15%
WACC 6.5% - 8.2% 7.4%
WACC

DR.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.95 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.70%
Tax rate 13.80% 16.20%
Debt/Equity ratio 0.69 0.69
Cost of debt 4.80% 5.50%
After-tax WACC 6.5% 8.2%
Selected WACC 7.4%