The Discounted Cash Flow (DCF) valuation of Duke Realty Corp (DRE) is 46.82 USD. With the latest stock price at 48.20 USD, the upside of Duke Realty Corp based on DCF is -2.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.4% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 28.98 - 100.44 | 46.82 |
| Upside | -39.9% - 108.4% | -2.9% |