The Discounted Cash Flow (DCF) valuation of Duke Realty Corp (DRE) is 52.88 USD. With the latest stock price at 48.20 USD, the upside of Duke Realty Corp based on DCF is 9.7%.
Based on the latest price of 48.20 USD and our DCF valuation, Duke Realty Corp (DRE) is a buy. buying DRE stocks now will result in a potential gain of 9.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 30.71 - 139.11 | 52.88 |
| Upside | -36.3% - 188.6% | 9.7% |