The WACC of Duke Realty Corp (DRE) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.70% | 8.45% |
| Tax rate | 1.90% - 2.00% | 1.95% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 6.6% - 9.1% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.72 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.70% |
| Tax rate | 1.90% | 2.00% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 6.6% | 9.1% |
| Selected WACC | 7.9% | |