Is DRE undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Duke Realty Corp (DRE) is 48.49 USD. This DRE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 48.20 USD, the upside of Duke Realty Corp is 0.60%. This means that DRE is undervalued by 0.60%.

The range of the Intrinsic Value is 30.40 - 101.52 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	30.40 - 101.52	48.49	0.6%
DCF (Growth 10y)	36.93 - 111.17	55.95	16.1%
DCF (EBITDA 5y)	61.45 - 79.75	70.87	47.0%
DCF (EBITDA 10y)	63.03 - 87.43	74.96	55.5%
Fair Value	61.63 - 61.63	61.63	27.87%
P/E	41.22 - 93.74	68.48	42.1%
EV/EBITDA	16.03 - 45.36	26.46	-45.1%
EPV	(8.20) - (7.64)	(7.92)	-116.4%
DDM - Stable	25.15 - 80.54	52.84	9.6%
DDM - Multi	33.15 - 78.85	46.26	-4.0%