The Discounted Cash Flow (DCF) valuation of Darden Restaurants Inc (DRI) is 306.15 USD. With the latest stock price at 168.31 USD, the upside of Darden Restaurants Inc based on DCF is 81.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 213.88 - 534.33 | 306.15 |
| Upside | 27.1% - 217.5% | 81.9% |