The Discounted Cash Flow (DCF) valuation of Darden Restaurants Inc (DRI) is 189.08 USD. With the latest stock price at 142.27 USD, the upside of Darden Restaurants Inc based on DCF is 32.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.7% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 139.62 - 297.58 | 189.08 |
| Upside | -1.9% - 109.2% | 32.9% |