The Discounted Cash Flow (DCF) valuation of Darden Restaurants Inc (DRI) is 194.36 USD. With the latest stock price at 156.72 USD, the upside of Darden Restaurants Inc based on DCF is 24.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 135.91 - 333.72 | 194.36 |
| Upside | -13.3% - 112.9% | 24.0% |