The Discounted Cash Flow (DCF) valuation of Darden Restaurants Inc (DRI) is 180.12 USD. With the latest stock price at 180.83 USD, the upside of Darden Restaurants Inc based on DCF is -0.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 126.32 - 300.98 | 180.12 |
| Upside | -30.1% - 66.4% | -0.4% |