The Discounted Cash Flow (DCF) valuation of Darden Restaurants Inc (DRI) is 287.85 USD. With the latest stock price at 192.74 USD, the upside of Darden Restaurants Inc based on DCF is 49.3%.
Based on the latest price of 192.74 USD and our DCF valuation, Darden Restaurants Inc (DRI) is a buy. buying DRI stocks now will result in a potential gain of 49.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.6% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 217.07 - 425.87 | 287.85 |
| Upside | 12.6% - 121.0% | 49.3% |