DRI
Darden Restaurants Inc
Price:  
168.31 
USD
Volume:  
1,284,270.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DRI WACC - Weighted Average Cost of Capital

The WACC of Darden Restaurants Inc (DRI) is 6.9%.

The Cost of Equity of Darden Restaurants Inc (DRI) is 7.30%.
The Cost of Debt of Darden Restaurants Inc (DRI) is 4.70%.

Range Selected
Cost of equity 6.10% - 8.50% 7.30%
Tax rate 12.30% - 12.50% 12.40%
Cost of debt 4.60% - 4.80% 4.70%
WACC 5.8% - 8.0% 6.9%
WACC

DRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.50%
Tax rate 12.30% 12.50%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.60% 4.80%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%