The WACC of Darden Restaurants Inc (DRI) is 6.9%.
Range | Selected | |
Cost of equity | 6.10% - 8.50% | 7.30% |
Tax rate | 12.30% - 12.50% | 12.40% |
Cost of debt | 4.60% - 4.80% | 4.70% |
WACC | 5.8% - 8.0% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.48 | 0.66 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 8.50% |
Tax rate | 12.30% | 12.50% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.60% | 4.80% |
After-tax WACC | 5.8% | 8.0% |
Selected WACC | 6.9% | |