DRI
Darden Restaurants Inc
Price:  
154.00 
USD
Volume:  
1,191,430.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DRI WACC - Weighted Average Cost of Capital

The WACC of Darden Restaurants Inc (DRI) is 8.1%.

The Cost of Equity of Darden Restaurants Inc (DRI) is 8.60%.
The Cost of Debt of Darden Restaurants Inc (DRI) is 4.70%.

Range Selected
Cost of equity 7.30% - 9.90% 8.60%
Tax rate 11.20% - 12.40% 11.80%
Cost of debt 4.70% - 4.70% 4.70%
WACC 7.0% - 9.3% 8.1%
WACC

DRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.90%
Tax rate 11.20% 12.40%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.70% 4.70%
After-tax WACC 7.0% 9.3%
Selected WACC 8.1%