The WACC of Darden Restaurants Inc (DRI) is 7.2%.
Range | Selected | |
Cost of equity | 6.60% - 8.70% | 7.65% |
Tax rate | 12.30% - 12.50% | 12.40% |
Cost of debt | 4.60% - 4.80% | 4.70% |
WACC | 6.3% - 8.1% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.70% |
Tax rate | 12.30% | 12.50% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.60% | 4.80% |
After-tax WACC | 6.3% | 8.1% |
Selected WACC | 7.2% | |