The WACC of Darden Restaurants Inc (DRI) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.70% | 7.65% |
| Tax rate | 12.30% - 12.50% | 12.40% |
| Cost of debt | 4.60% - 4.80% | 4.70% |
| WACC | 6.3% - 8.1% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.59 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.70% |
| Tax rate | 12.30% | 12.50% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.60% | 4.80% |
| After-tax WACC | 6.3% | 8.1% |
| Selected WACC | 7.2% | |