The WACC of DarioHealth Corp (DRIO) is 6.4%.
Range | Selected | |
Cost of equity | 5.90% - 9.70% | 7.80% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 5.5% - 7.3% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.43 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 9.70% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.09 | 1.09 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 5.5% | 7.3% |
Selected WACC | 6.4% | |