DRIO
DarioHealth Corp
Price:  
0.72 
USD
Volume:  
1,976,694.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DRIO WACC - Weighted Average Cost of Capital

The WACC of DarioHealth Corp (DRIO) is 6.7%.

The Cost of Equity of DarioHealth Corp (DRIO) is 8.40%.
The Cost of Debt of DarioHealth Corp (DRIO) is 7.00%.

Range Selected
Cost of equity 6.00% - 10.80% 8.40%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.6% - 7.9% 6.7%
WACC

DRIO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 10.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.03 1.03
Cost of debt 7.00% 7.00%
After-tax WACC 5.6% 7.9%
Selected WACC 6.7%