The Discounted Cash Flow (DCF) valuation of Dril-Quip Inc (DRQ) is 19.40 USD. With the latest stock price at 16.99 USD, the upside of Dril-Quip Inc based on DCF is 14.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.19 - 30.29 | 19.40 |
| Upside | -10.6% - 78.3% | 14.2% |