The Discounted Cash Flow (DCF) valuation of Dril-Quip Inc (DRQ) is 13.27 USD. With the latest stock price at 15.41 USD, the upside of Dril-Quip Inc based on DCF is -13.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.6% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.31 - 30.47 | 13.27 |
| Upside | -39.6% - 97.8% | -13.9% |