DRQ
Dril-Quip Inc
Price:  
16.97 
USD
Volume:  
291,285.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DRQ WACC - Weighted Average Cost of Capital

The WACC of Dril-Quip Inc (DRQ) is 9.0%.

The Cost of Equity of Dril-Quip Inc (DRQ) is 9.05%.
The Cost of Debt of Dril-Quip Inc (DRQ) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.20% 9.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 10.2% 9.0%
WACC

DRQ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 10.2%
Selected WACC 9.0%