DRQ
Dril-Quip Inc
Price:  
21.26 
USD
Volume:  
242,278.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DRQ WACC - Weighted Average Cost of Capital

The WACC of Dril-Quip Inc (DRQ) is 6.7%.

The Cost of Equity of Dril-Quip Inc (DRQ) is 9.65%.
The Cost of Debt of Dril-Quip Inc (DRQ) is 5.00%.

Range Selected
Cost of equity 8.40% - 10.90% 9.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.3% 6.7%
WACC

DRQ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.98 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.3%
Selected WACC 6.7%