The WACC of Dream Residential Real Estate Investment Trust (DRR.U.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 6.80% - 10.70% | 8.75% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.80% - 6.80% | 5.80% |
| WACC | 4.9% - 7.3% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.79 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 10.70% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.41 | 1.41 |
| Cost of debt | 4.80% | 6.80% |
| After-tax WACC | 4.9% | 7.3% |
| Selected WACC | 6.1% | |