DRR.U.TO
Dream Residential Real Estate Investment Trust
Price:  
6.60 
USD
Volume:  
300.00
Canada | Residential REITs
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DRR.U.TO WACC - Weighted Average Cost of Capital

The WACC of Dream Residential Real Estate Investment Trust (DRR.U.TO) is 6.1%.

The Cost of Equity of Dream Residential Real Estate Investment Trust (DRR.U.TO) is 8.75%.
The Cost of Debt of Dream Residential Real Estate Investment Trust (DRR.U.TO) is 5.80%.

Range Selected
Cost of equity 6.80% - 10.70% 8.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.80% - 6.80% 5.80%
WACC 4.9% - 7.3% 6.1%
WACC

DRR.U.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.41 1.41
Cost of debt 4.80% 6.80%
After-tax WACC 4.9% 7.3%
Selected WACC 6.1%