The WACC of Dream Residential Real Estate Investment Trust (DRR.U.TO) is 6.3%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.80% | 8.50% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.50% - 6.30% | 5.40% |
| WACC | 5.3% - 7.2% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.87 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.80% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.96 | 0.96 |
| Cost of debt | 4.50% | 6.30% |
| After-tax WACC | 5.3% | 7.2% |
| Selected WACC | 6.3% | |