The WACC of DIRTT Environmental Solutions Ltd (DRT.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.70% | 7.30% |
| Tax rate | 1.50% - 10.50% | 6.00% |
| Cost of debt | 8.40% - 8.40% | 8.40% |
| WACC | 6.5% - 8.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.53 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.70% |
| Tax rate | 1.50% | 10.50% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 8.40% | 8.40% |
| After-tax WACC | 6.5% | 8.4% |
| Selected WACC | 7.5% | |