DRT.TO
DIRTT Environmental Solutions Ltd
Price:  
0.88 
CAD
Volume:  
36,500.00
Canada | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DRT.TO WACC - Weighted Average Cost of Capital

The WACC of DIRTT Environmental Solutions Ltd (DRT.TO) is 7.5%.

The Cost of Equity of DIRTT Environmental Solutions Ltd (DRT.TO) is 7.25%.
The Cost of Debt of DIRTT Environmental Solutions Ltd (DRT.TO) is 8.40%.

Range Selected
Cost of equity 5.60% - 8.90% 7.25%
Tax rate 1.50% - 10.50% 6.00%
Cost of debt 8.40% - 8.40% 8.40%
WACC 6.5% - 8.5% 7.5%
WACC

DRT.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.48 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.90%
Tax rate 1.50% 10.50%
Debt/Equity ratio 0.47 0.47
Cost of debt 8.40% 8.40%
After-tax WACC 6.5% 8.5%
Selected WACC 7.5%