The WACC of Drumz PLC (DRUM.L) is 6.4%.
Range | Selected | |
Cost of equity | 7.50% - 10.10% | 8.80% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.8% - 7.1% | 6.4% |
Category | Low | High |
Long-term bond rate | 4.4% | 4.9% |
Equity market risk premium | 6.4% | 7.4% |
Adjusted beta | 0.47 | 0.63 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 10.10% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.8% | 7.1% |
Selected WACC | 6.4% | |