The Discounted Cash Flow (DCF) valuation of Driven Brands Holdings Inc (DRVN) is 20.71 USD. With the latest stock price at 12.76 USD, the upside of Driven Brands Holdings Inc based on DCF is 62.4%.
Based on the latest price of 12.76 USD and our DCF valuation, Driven Brands Holdings Inc (DRVN) is a buy. buying DRVN stocks now will result in a potential gain of 62.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.47 - 61.38 | 20.71 |
| Upside | -17.9% - 381.2% | 62.4% |