The Discounted Cash Flow (DCF) valuation of Driven Brands Holdings Inc (DRVN) is (11.54) USD. With the latest stock price at 18.07 USD, the upside of Driven Brands Holdings Inc based on DCF is -163.8%.
Based on the latest price of 18.07 USD and our DCF valuation, Driven Brands Holdings Inc (DRVN) is a sell. selling DRVN stocks now will result in a potential gain of 163.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 8.0% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (13.20) - 21.60 | (11.54) |
| Upside | -173.0% - 19.5% | -163.8% |