The Discounted Cash Flow (DCF) valuation of Driven Brands Holdings Inc (DRVN) is (172.61) USD. With the latest stock price at 17.20 USD, the upside of Driven Brands Holdings Inc based on DCF is -1103.6%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,308.77) - (101.68) | (172.61) |
| Upside | -7709.1% - -691.2% | -1103.6% |