DRVN
Driven Brands Holdings Inc
Price:  
16.74 
USD
Volume:  
454,490.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DRVN WACC - Weighted Average Cost of Capital

The WACC of Driven Brands Holdings Inc (DRVN) is 6.1%.

The Cost of Equity of Driven Brands Holdings Inc (DRVN) is 7.70%.
The Cost of Debt of Driven Brands Holdings Inc (DRVN) is 6.35%.

Range Selected
Cost of equity 6.60% - 8.80% 7.70%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.20% - 7.50% 6.35%
WACC 5.2% - 7.1% 6.1%
WACC

DRVN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.07 1.07
Cost of debt 5.20% 7.50%
After-tax WACC 5.2% 7.1%
Selected WACC 6.1%